We Have Numbers Of Free Samples
For Each Subject To Make A Difference In Your Grade
OMIS 6350F – VBA Assignment
Total Views 707
There are three parts to this assignment. Part A uses VBA Excel and the VBA Solver module. Part B tests your knowledge of VBA for importing, analyzing and visualizing large text datasets. Part C involves creating a dashboard from your learnings in Parts A and B.
PART A: VBA Solver and Outbound Call Centre Sales Scenario
1. Using VBA Excel code, create a named range for each of the shaded groups of cells in the “OutboundCallCentreSales” worksheet.
2. Write the VBA code macro – based on your named ranges above – that will run VBA Solver to find the maximum Profit possible that may be generated with the current Call Centre Rep Shift Costs and Call Centre Rep Shift business assumptions.
- How would the number of call centre reps used each shift change if you revise the Solver model assumption and specify that you require a Profit (a specific target) value of $32,000?
- What happens if the commission rate paid to each call centre rep changes to 10%?

| Call Centre Rep Shift | Morning | Noon | Afternoon | Evening |
| # Hours | 4 | 4 | 4 | 2 |
| # Calls | 40 | 20 | 10 | 50 |
| # Sales | 20 | 5 | 8 | 40 |
| Revenue ($) from Sales | $340.00 | $500.00 | $110.00 | $400.00 |
| Call Centre Rep Shift Allocation | ||||
| Time of Shift | Morning | Noon | Afternoon | Evening |
| # Call Centre Reps Used | 0 | 0 | 0 | 0 |
| <= | <= | <= | <= | |
| Maximum # Call Centre Reps Possible | 100 | 100 | 100 | 100 |
| Call Centre Staffing Resource Constraints | Reps Used | Reps Capacity | |
| # Hours of Labour | 0 | <= | 560 |
| # Calls | 0 | <= | 4,800 |
| # Sales | 0 | <= | 2,920 |
| $ Commission from Sales Revenue | 0 | <= | 8,000 |
Call Centre Revenue and Profit Summary
| Shift | Morning | Noon | Afternoon | Evening | Total |
| Revenue | $0 | $0 | $0 | $0 | $0 |
| Call Centre Costs | |||||
| Wages | $0 | $0 | $0 | $0 | $0 |
| Overhead | $0 | $0 | $0 | $0 | $0 |
| Fulfillment | $0 | $0 | $0 | $0 | $0 |
| Commissions | $0 | $0 | $0 | $0 | $0 |
| Profit | $0 | $0 | $0 | $0 | $0 |
PART B: Using VBA Pivot Tables to Analyze Mortgage Default Data
1. Write the VBA macro to add a new worksheet named “MortgageDefaultData” after the “OutboundCallCentreSales” worksheet and import the .csv datafile “MortgageDefaultData.csv” into this new worksheet.
- Your macro should include a function prompting a user to browse for the file.
2. Using VBA code, create an overall summary pivot table with title “Mortgage Default Analysis” from the “MortgageDefaultData” worksheet that has only column totals and uses Arial 12 italics font – and place it in a new worksheet named “MortgageDefaultDataPivot”.
- “Default on Mortgage?” should be your pivot table’s default row field.
- Use the “Marital Status”, “Age”, “Payments Per Year”, and “Annual Income” fields to complete your pivot table.
3. Based on your summary pivot table, in two bullet points, describe what type of customer is most likely to default on a mortgage.
- Use VBA code to shade the appropriate rows/columns of your pivot table that support your bullet points.
| Customer Number | Age | Marital Status | Annual Income | Mortgage Amount | Payments Per Year | Total Amount Paid | Default on Mortgage? |
| 1 | 37 | SINGLE | 172,125.70 | 473,402.96 | 24 | 581,885.13 | YES |
| 2 | 31 | SINGLE | 108,571.04 | 300,468.60 | 12 | 489,320.38 | NO |
| 3 | 37 | MARRIED | 124,136.41 | 330,664.24 | 24 | 493,541.93 | YES |
| 4 | 24 | MARRIED | 79,614.04 | 230,222.94 | 24 | 449,682.09 | YES |
| 5 | 27 | SINGLE | 68,087.33 | 282,203.53 | 12 | 520,581.82 | NO |
| 6 | 30 | MARRIED | 59,959.80 | 251,242.70 | 24 | 356,711.58 | YES |
| 7 | 41 | SINGLE | 99,394.05 | 282,737.29 | 12 | 524,053.46 | NO |
| 8 | 29 | SINGLE | 38,527.35 | 238,125.19 | 12 | 468,595.99 | NO |
| 9 | 31 | MARRIED | 112,078.62 | 297,133.24 | 24 | 399,617.40 | YES |
| 10 | 36 | SINGLE | 224,899.71 | 622,578.74 | 12 | 1,233,002.14 | NO |
| 11 | 31 | MARRIED | 27,945.36 | 215,440.31 | 24 | 285,900.10 | YES |
| 12 | 40 | SINGLE | 48,929.74 | 252,885.10 | 12 | 336,574.63 | NO |
| 13 | 39 | MARRIED | 82,810.92 | 183,045.16 | 12 | 262,537.23 | NO |
| 14 | 31 | SINGLE | 68,216.88 | 165,309.34 | 12 | 253,633.17 | NO |
| 15 | 40 | SINGLE | 59,141.13 | 220,176.18 | 12 | 424,749.80 | NO |
| 16 | 45 | MARRIED | 72,568.89 | 233,146.91 | 12 | 356,363.93 | NO |
| 17 | 32 | MARRIED | 101,140.43 | 245,360.02 | 24 | 388,429.41 | YES |
| 18 | 37 | MARRIED | 124,876.53 | 320,401.04 | 4 | 360,783.45 | YES |
| 19 | 32 | MARRIED | 133,093.15 | 494,395.63 | 12 | 861,874.67 | NO |
| 20 | 32 | SINGLE | 85,268.67 | 159,010.33 | 12 | 308,656.11 | NO |
| 21 | 37 | SINGLE | 92,314.96 | 249,547.14 | 24 | 342,339.27 | YES |
| 22 | 29 | MARRIED | 120,876.13 | 308,618.37 | 12 | 472,668.98 | NO |
| 23 | 24 | SINGLE | 86,294.13 | 258,321.78 | 24 | 380,347.56 | YES |
| 24 | 32 | MARRIED | 216,748.68 | 634,609.61 | 24 | 915,640.13 | YES |
| 25 | 44 | SINGLE | 46,389.75 | 194,770.91 | 12 | 385,288.86 | NO |
| 26 | 28 | MARRIED | 132,323.76 | 518,999.12 | 24 | 776,210.07 | YES |
| 27 | 41 | MARRIED | 101,799.27 | 242,974.82 | 12 | 519,801.54 | NO |
| 28 | 42 | SINGLE | 72,708.46 | 277,473.87 | 4 | 351,375.45 | YES |
| 29 | 30 | MARRIED | 170,494.76 | 507,883.95 | 12 | 738,913.49 | NO |
| 30 | 35 | SINGLE | 61,742.37 | 178,309.62 | 4 | 204,693.76 | YES |
| 31 | 43 | MARRIED | 92,851.73 | 295,768.37 | 4 | 315,403.24 | YES |
| 32 | 27 | SINGLE | 67,039.07 | 268,602.19 | 12 | 436,736.67 | NO |
| 33 | 23 | SINGLE | 71,105.79 | 188,100.06 | 12 | 320,195.33 | NO |
| 34 | 39 | SINGLE | 58,421.01 | 249,958.88 | 12 | 427,480.93 | NO |
| 35 | 40 | SINGLE | 98,472.26 | 320,908.70 | 12 | 545,924.99 | NO |
| 36 | 37 | MARRIED | 112,622.95 | 337,873.51 | 12 | 561,803.09 | NO |
| 37 | 37 | SINGLE | 87,125.65 | 275,337.14 | 4 | 278,656.59 | YES |
| 38 | 33 | SINGLE | 78,298.50 | 260,700.34 | 12 | 517,794.52 | NO |
| 39 | 33 | SINGLE | 31,248.32 | 200,414.73 | 12 | 383,638.01 | NO |
| 40 | 35 | MARRIED | 99,648.61 | 261,283.23 | 24 | 510,798.86 | YES |
| 41 | 26 | MARRIED | 136,035.76 | 292,050.94 | 4 | 339,563.87 | YES |
| 42 | 38 | MARRIED | 96,591.66 | 189,436.48 | 12 | 366,573.56 | NO |
| 43 | 37 | MARRIED | 129,464.73 | 313,174.24 | 12 | 533,717.09 | NO |
| 44 | 35 | SINGLE | 56,651.96 | 222,577.20 | 12 | 474,357.73 | NO |
| 45 | 44 | MARRIED | 112,858.83 | 383,158.23 | 4 | 406,464.87 | YES |
| 46 | 40 | MARRIED | 127,668.20 | 369,952.30 | 12 | 677,767.03 | NO |
| 47 | 38 | SINGLE | 48,365.92 | 193,899.23 | 12 | 334,420.11 | NO |
| 48 | 37 | MARRIED | 92,635.16 | 232,272.87 | 12 | 450,877.46 | NO |
| 49 | 34 | SINGLE | 34,928.91 | 172,785.56 | 12 | 370,440.52 | NO |
| 50 | 38 | SINGLE | 65,939.90 | 230,516.29 | 12 | 470,650.97 | NO |
| 51 | 19 | SINGLE | 19,994.29 | 156,295.92 | 12 | 278,866.87 | NO |
| 52 | 28 | SINGLE | 18,601.00 | 154,948.22 | 24 | 262,810.96 | YES |
| 53 | 29 | MARRIED | 75,981.76 | 214,715.42 | 24 | 306,402.48 | YES |
| 54 | 34 | SINGLE | 51,892.16 | 222,951.96 | 24 | 322,612.12 | YES |
| 55 | 37 | SINGLE | 77,717.05 | 195,609.04 | 12 | 306,284.44 | NO |
| 56 | 33 | SINGLE | 48,989.15 | 242,739.62 | 12 | 463,181.03 | NO |
| 57 | 36 | MARRIED | 62,748.89 | 192,981.96 | 12 | 317,668.95 | NO |
| 58 | 32 | SINGLE | 65,887.16 | 211,080.01 | 12 | 285,776.62 | NO |
| 59 | 31 | SINGLE | 80,356.29 | 258,271.23 | 12 | 405,874.43 | NO |
| 60 | 38 | SINGLE | 101,823.49 | 258,203.73 | 12 | 455,916.58 | NO |
| 61 | 34 | SINGLE | 94,379.82 | 233,052.90 | 12 | 358,169.25 | NO |
| 62 | 42 | SINGLE | 76,018.73 | 295,266.94 | 12 | 489,264.03 | NO |
| 63 | 36 | SINGLE | 97,478.37 | 311,764.35 | 12 | 512,631.11 | NO |
| 64 | 36 | MARRIED | 115,339.70 | 327,722.22 | 24 | 574,984.95 | YES |
| 65 | 38 | SINGLE | 90,270.96 | 229,971.85 | 12 | 363,401.39 | NO |
| 66 | 38 | SINGLE | 103,902.75 | 222,053.28 | 12 | 376,566.99 | NO |
| 67 | 41 | SINGLE | 80,237.13 | 304,681.98 | 12 | 546,536.30 | NO |
| 68 | 33 | SINGLE | 81,043.08 | 283,421.43 | 4 | 325,346.58 | YES |
| 69 | 31 | MARRIED | 66,598.74 | 191,783.43 | 12 | 314,767.43 | NO |
| 70 | 45 | MARRIED | 126,044.94 | 336,101.28 | 24 | 506,615.89 | YES |
| 71 | 35 | MARRIED | 57,062.96 | 221,619.05 | 12 | 368,017.39 | NO |
| 72 | 37 | SINGLE | 97,453.05 | 330,548.09 | 12 | 546,945.30 | NO |
| 73 | 31 | SINGLE | 24,040.73 | 166,529.37 | 24 | 268,259.89 | YES |
| 74 | 40 | MARRIED | 69,542.57 | 273,280.70 | 12 | 500,719.21 | NO |
| 75 | 51 | SINGLE | 30,819.87 | 158,343.89 | 12 | 257,609.33 | NO |
| 76 | 36 | SINGLE | 111,452.32 | 273,157.77 | 12 | 414,238.78 | NO |
| 77 | 37 | SINGLE | 99,197.30 | 274,266.57 | 12 | 516,528.92 | NO |
| 78 | 30 | SINGLE | 111,849.07 | 252,755.64 | 12 | 553,600.26 | NO |
| 79 | 38 | MARRIED | 58,093.23 | 220,651.85 | 4 | 252,043.29 | YES |
| 80 | 32 | SINGLE | 90,339.04 | 257,357.73 | 12 | 394,492.24 | NO |
| 81 | 36 | SINGLE | 42,447.42 | 170,528.44 | 12 | 252,252.65 | NO |
| 82 | 24 | MARRIED | 186,071.89 | 567,462.00 | 24 | 992,917.97 | YES |
| 83 | 40 | SINGLE | 66,214.85 | 192,854.99 | 12 | 302,333.12 | NO |
| 84 | 31 | MARRIED | 177,926.22 | 486,118.62 | 24 | 596,495.17 | YES |
| 85 | 35 | MARRIED | 89,193.96 | 228,914.19 | 12 | 304,701.44 | NO |
| 86 | 26 | MARRIED | 34,006.75 | 185,085.90 | 24 | 316,653.63 | YES |
| 87 | 40 | MARRIED | 134,263.43 | 349,814.02 | 12 | 804,160.15 | NO |
| 88 | 32 | SINGLE | 73,671.39 | 264,767.11 | 12 | 400,427.13 | NO |
| 89 | 31 | MARRIED | 122,894.71 | 289,073.81 | 24 | 524,542.99 | YES |
| 90 | 35 | MARRIED | 108,777.80 | 308,950.00 | 12 | 609,864.32 | NO |
| 91 | 36 | MARRIED | 83,714.38 | 265,419.96 | 12 | 515,446.37 | NO |
| 92 | 33 | MARRIED | 62,451.47 | 260,270.82 | 12 | 488,596.72 | NO |
| 93 | 35 | SINGLE | 91,943.21 | 319,802.49 | 12 | 551,391.02 | NO |
| 94 | 45 | SINGLE | 98,582.70 | 302,275.29 | 12 | 567,126.53 | NO |
| 95 | 32 | MARRIED | 81,544.82 | 257,044.81 | 4 | 269,415.63 | YES |
| 96 | 35 | MARRIED | 100,967.67 | 239,231.13 | 4 | 280,087.15 | YES |
| 97 | 39 | MARRIED | 47,150.86 | 199,196.79 | 24 | 362,529.81 | YES |
| 98 | 35 | SINGLE | 77,333.82 | 294,000.47 | 12 | 542,660.46 | NO |
| 99 | 28 | MARRIED | 82,462.67 | 203,264.92 | 24 | 261,211.20 | YES |
| 100 | 33 | SINGLE | 74,674.75 | 240,254.71 | 12 | 381,989.52 | NO |
| 101 | 37 | SINGLE | 104,188.20 | 323,031.40 | 12 | 624,321.11 | NO |
| 102 | 43 | SINGLE | 123,232.44 | 320,184.68 | 12 | 571,037.41 | NO |
| 103 | 38 | SINGLE | 51,992.80 | 248,885.84 | 12 | 408,466.99 | NO |
| 104 | 36 | MARRIED | 96,864.47 | 325,280.69 | 12 | 694,314.16 | NO |
| 105 | 27 | MARRIED | 45,013.91 | 199,287.61 | 12 | 333,627.54 | NO |
| 106 | 43 | MARRIED | 88,648.06 | 319,401.06 | 12 | 623,661.22 | NO |
| 107 | 32 | MARRIED | 95,894.04 | 306,566.67 | 12 | 517,195.81 | NO |
| 108 | 30 | MARRIED | 128,339.80 | 311,681.25 | 12 | 580,313.99 | NO |
| 109 | 32 | SINGLE | 69,843.02 | 247,400.94 | 24 | 396,745.34 | YES |
| 110 | 40 | SINGLE | 97,362.82 | 334,584.25 | 12 | 606,592.51 | NO |
| 111 | 35 | SINGLE | 145,202.29 | 561,487.42 | 4 | 576,618.67 | YES |
| 112 | 34 | MARRIED | 61,016.14 | 244,668.14 | 24 | 336,515.76 | YES |
| 113 | 43 | MARRIED | 113,537.95 | 273,378.39 | 12 | 486,190.61 | NO |
| 114 | 33 | SINGLE | 44,449.59 | 270,391.40 | 12 | 485,361.47 | NO |
| 115 | 36 | SINGLE | 86,877.47 | 321,229.07 | 12 | 617,746.22 | NO |
| 116 | 36 | MARRIED | 88,830.50 | 307,726.32 | 12 | 569,442.86 | NO |
| 117 | 21 | MARRIED | 48,306.54 | 183,374.02 | 24 | 228,257.85 | YES |
| 118 | 37 | MARRIED | 109,528.64 | 278,388.40 | 12 | 488,405.12 | NO |
| 119 | 39 | MARRIED | 69,610.23 | 211,674.18 | 12 | 319,212.02 | NO |
| 120 | 34 | MARRIED | 132,458.56 | 310,287.28 | 24 | 389,241.80 | YES |
| 121 | 44 | SINGLE | 41,419.14 | 181,694.89 | 12 | 328,366.01 | NO |
| 122 | 33 | MARRIED | 119,395.92 | 299,316.74 | 24 | 412,072.27 | YES |
| 123 | 35 | MARRIED | 108,397.44 | 323,258.88 | 12 | 488,917.99 | NO |
| 124 | 46 | MARRIED | 132,174.19 | 330,062.95 | 4 | 371,805.08 | YES |
| 125 | 28 | SINGLE | 181,745.89 | 473,971.66 | 24 | 710,276.46 | YES |
| 126 | 34 | SINGLE | 90,438.35 | 286,530.97 | 24 | 400,865.80 | YES |
| 127 | 36 | MARRIED | 120,462.75 | 329,641.61 | 24 | 470,286.11 | YES |
| 128 | 35 | SINGLE | 26,104.55 | 205,515.41 | 4 | 246,329.16 | YES |
| 129 | 32 | SINGLE | 77,533.66 | 232,544.91 | 12 | 376,664.40 | NO |
| 130 | 39 | SINGLE | 54,209.10 | 173,022.07 | 24 | 234,027.85 | YES |
| 131 | 33 | MARRIED | 87,544.18 | 277,832.86 | 4 | 302,722.08 | YES |
| 132 | 37 | MARRIED | 180,203.55 | 490,200.51 | 12 | 866,749.89 | NO |
| 133 | 49 | MARRIED | 89,253.72 | 230,386.93 | 24 | 368,137.95 | YES |
| 134 | 33 | MARRIED | 141,736.02 | 320,115.13 | 4 | 340,835.55 | YES |
| 135 | 35 | SINGLE | 49,736.90 | 179,975.61 | 24 | 290,478.01 | YES |
| 136 | 35 | SINGLE | 177,249.75 | 458,109.65 | 4 | 500,596.91 | YES |
| 137 | 41 | MARRIED | 103,055.32 | 255,603.17 | 24 | 404,694.21 | YES |
| 138 | 31 | SINGLE | 175,779.80 | 584,808.59 | 12 | 1,045,501.01 | NO |
| 139 | 32 | SINGLE | 54,519.49 | 150,615.61 | 12 | 244,805.94 | NO |
| 140 | 36 | SINGLE | 76,998.53 | 208,106.85 | 12 | 347,905.60 | NO |
| 141 | 35 | SINGLE | 73,102.99 | 243,519.34 | 12 | 393,882.22 | NO |
| 142 | 33 | MARRIED | 95,001.37 | 273,681.46 | 24 | 405,241.42 | YES |
| 143 | 32 | MARRIED | 121,872.16 | 334,050.38 | 4 | 384,701.09 | YES |
| 144 | 32 | SINGLE | 86,785.17 | 236,157.17 | 12 | 483,940.57 | NO |
| 145 | 25 | SINGLE | 24,746.10 | 192,830.50 | 12 | 352,652.88 | NO |
| 146 | 33 | SINGLE | 93,367.68 | 236,732.32 | 12 | 343,032.46 | NO |
| 147 | 26 | MARRIED | 62,181.47 | 194,059.64 | 24 | 333,282.85 | YES |
| 148 | 41 | MARRIED | 137,568.22 | 308,288.15 | 4 | 356,288.38 | YES |
| 149 | 41 | SINGLE | 96,756.34 | 332,159.18 | 24 | 420,481.11 | YES |
| 150 | 38 | SINGLE | 99,706.09 | 317,686.10 | 24 | 381,810.15 | YES |
| 151 | 36 | SINGLE | 187,612.28 | 587,336.02 | 12 | 1,029,789.33 | NO |
| 152 | 40 | MARRIED | 83,604.48 | 281,093.24 | 24 | 353,788.39 | YES |
| 153 | 31 | MARRIED | 52,708.58 | 228,390.61 | 24 | 310,795.54 | YES |
| 154 | 39 | SINGLE | 121,308.47 | 582,055.66 | 12 | 1,180,593.94 | NO |
| 155 | 28 | SINGLE | 109,247.99 | 256,098.86 | 12 | 451,771.72 | NO |
| 156 | 35 | MARRIED | 75,032.99 | 214,813.65 | 4 | 252,375.03 | YES |
| 157 | 41 | MARRIED | 102,315.80 | 281,608.63 | 12 | 587,281.18 | NO |
| 158 | 29 | SINGLE | 96,620.07 | 247,444.54 | 12 | 301,477.00 | NO |
| 159 | 34 | SINGLE | 68,495.86 | 279,179.48 | 24 | 536,059.99 | YES |
| 160 | 33 | SINGLE | 212,215.45 | 607,295.86 | 12 | 1,222,021.84 | NO |
| 161 | 38 | SINGLE | 66,740.97 | 201,011.43 | 12 | 360,101.83 | NO |
| 162 | 36 | MARRIED | 70,161.21 | 201,572.84 | 12 | 380,692.92 | NO |
| 163 | 32 | MARRIED | 87,175.20 | 265,370.37 | 24 | 428,386.22 | YES |
| 164 | 34 | MARRIED | 72,628.62 | 230,619.11 | 12 | 448,178.80 | NO |
| 165 | 43 | SINGLE | 39,279.00 | 204,632.21 | 12 | 318,940.31 | NO |
| 166 | 37 | MARRIED | 190,861.88 | 563,073.48 | 12 | 1,246,036.95 | NO |
| 167 | 34 | SINGLE | 56,310.66 | 316,059.32 | 12 | 435,329.87 | NO |
| 168 | 27 | SINGLE | 58,530.50 | 151,551.75 | 12 | 207,896.07 | NO |
| 169 | 28 | SINGLE | 112,166.68 | 225,588.31 | 4 | 244,597.21 | YES |
| 170 | 31 | MARRIED | 76,239.29 | 230,020.35 | 12 | 403,705.85 | NO |
| 171 | 40 | SINGLE | 92,656.81 | 226,620.70 | 4 | 237,661.06 | YES |
| 172 | 38 | MARRIED | 59,859.67 | 195,609.41 | 12 | 324,725.74 | NO |
| 173 | 26 | SINGLE | 70,361.54 | 154,603.79 | 12 | 264,168.64 | NO |
| 174 | 35 | MARRIED | 61,549.48 | 198,467.91 | 4 | 215,231.84 | YES |
| 175 | 31 | MARRIED | 63,461.74 | 299,382.51 | 24 | 560,444.53 | YES |
| 176 | 36 | SINGLE | 95,202.65 | 300,838.81 | 12 | 561,299.99 | NO |
| 177 | 38 | SINGLE | 113,795.54 | 321,240.83 | 4 | 393,011.29 | YES |
| 178 | 32 | SINGLE | 62,068.51 | 245,699.09 | 24 | 295,089.00 | YES |
| 179 | 33 | SINGLE | 147,755.29 | 245,051.37 | 24 | 300,076.81 | YES |
| 180 | 33 | SINGLE | 195,212.82 | 508,433.13 | 12 | 895,907.99 | NO |
| 181 | 41 | MARRIED | 171,138.66 | 485,089.64 | 24 | 716,956.95 | YES |
| 182 | 36 | SINGLE | 117,373.60 | 315,229.04 | 12 | 666,951.82 | NO |
| 183 | 46 | SINGLE | 128,834.65 | 379,618.94 | 12 | 713,664.04 | NO |
| 184 | 39 | MARRIED | 88,564.06 | 290,387.70 | 4 | 306,528.40 | YES |
| 185 | 38 | SINGLE | 122,541.24 | 299,887.03 | 12 | 540,245.40 | NO |
| 186 | 30 | MARRIED | 98,200.81 | 229,150.43 | 12 | 404,912.78 | NO |
| 187 | 37 | MARRIED | 72,308.34 | 217,091.50 | 4 | 225,305.93 | YES |
| 188 | 44 | SINGLE | 78,924.20 | 178,309.90 | 12 | 349,886.32 | NO |
| 189 | 37 | SINGLE | 74,316.23 | 285,249.33 | 12 | 460,382.50 | NO |
| 190 | 34 | SINGLE | 67,855.56 | 180,488.75 | 24 | 232,397.36 | YES |
| 191 | 32 | SINGLE | 65,124.36 | 152,165.45 | 12 | 281,732.26 | NO |
| 192 | 31 | MARRIED | 100,428.80 | 248,533.44 | 24 | 439,351.14 | YES |
| 193 | 23 | SINGLE | 58,438.51 | 253,581.73 | 12 | 481,262.66 | NO |
| 194 | 36 | SINGLE | 81,625.98 | 323,656.88 | 12 | 612,117.65 | NO |
| 195 | 35 | SINGLE | 90,417.65 | 290,820.00 | 12 | 509,994.40 | NO |
| 196 | 38 | MARRIED | 38,302.27 | 244,673.40 | 12 | 411,724.20 | NO |
| 197 | 41 | MARRIED | 96,721.35 | 302,336.03 | 12 | 422,068.58 | NO |
| 198 | 35 | MARRIED | 118,534.70 | 278,223.15 | 12 | 447,927.84 | NO |
| 199 | 38 | SINGLE | 206,474.18 | 523,952.69 | 12 | 1,047,859.62 | NO |
| 200 | 34 | SINGLE | 49,694.50 | 163,292.03 | 4 | 182,796.91 | YES |
| 201 | 30 | MARRIED | 182,403.29 | 608,954.17 | 4 | 614,217.40 | YES |
| 202 | 32 | MARRIED | 74,096.78 | 246,503.24 | 4 | 274,782.49 | YES |
| 203 | 30 | SINGLE | 113,039.60 | 297,379.34 | 12 | 576,818.59 | NO |
| 204 | 45 | SINGLE | 100,136.43 | 170,076.01 | 24 | 294,784.04 | YES |
| 205 | 25 | MARRIED | 108,917.73 | 230,214.04 | 12 | 525,868.13 | NO |
| 206 | 27 | MARRIED | 38,900.85 | 198,978.82 | 24 | 281,281.79 | YES |
| 207 | 33 | MARRIED | 79,023.40 | 206,609.96 | 24 | 252,105.40 | YES |
| 208 | 34 | MARRIED | 86,420.57 | 262,772.66 | 12 | 527,581.75 | NO |
| 209 | 35 | MARRIED | 101,792.55 | 285,532.30 | 12 | 492,567.60 | NO |
| 210 | 31 | SINGLE | 54,969.06 | 190,128.91 | 12 | 293,608.25 | NO |
| 211 | 31 | SINGLE | 46,268.26 | 189,844.42 | 12 | 362,190.96 | NO |
| 212 | 32 | SINGLE | 107,631.50 | 233,234.39 | 12 | 395,830.04 | NO |
| 213 | 24 | MARRIED | 76,800.43 | 253,000.89 | 24 | 308,062.50 | YES |
| 214 | 31 | SINGLE | 67,797.22 | 188,821.20 | 12 | 337,597.43 | NO |
| 215 | 32 | SINGLE | 78,948.66 | 207,395.87 | 12 | 342,952.00 | NO |
| 216 | 30 | SINGLE | 48,099.55 | 246,550.25 | 12 | 426,982.14 | NO |
| 217 | 35 | MARRIED | 208,312.70 | 591,780.25 | 12 | 958,162.12 | NO |
| 218 | 39 | MARRIED | 112,866.23 | 344,698.35 | 24 | 474,304.92 | YES |
| 219 | 41 | SINGLE | 89,078.91 | 177,387.49 | 12 | 332,414.80 | NO |
| 220 | 36 | SINGLE | 76,229.48 | 245,567.96 | 12 | 430,302.26 | NO |
| 221 | 31 | SINGLE | 87,092.64 | 209,624.40 | 24 | 398,832.92 | YES |
| 222 | 37 | MARRIED | 100,940.65 | 269,966.33 | 12 | 465,376.73 | NO |
| 223 | 33 | SINGLE | 91,531.66 | 191,454.82 | 24 | 262,250.46 | YES |
| 224 | 40 | SINGLE | 72,183.79 | 221,950.43 | 24 | 458,028.16 | YES |
| 225 | 33 | SINGLE | 91,082.48 | 303,495.09 | 12 | 550,704.94 | NO |
| 226 | 32 | SINGLE | 101,358.81 | 217,013.04 | 12 | 359,657.63 | NO |
| 227 | 21 | MARRIED | 116,147.75 | 262,175.22 | 12 | 421,728.68 | NO |
| 228 | 30 | MARRIED | 68,756.60 | 177,865.10 | 4 | 187,756.56 | YES |
| 229 | 35 | SINGLE | 79,109.43 | 184,137.48 | 12 | 315,429.51 | NO |
| 230 | 29 | MARRIED | 101,185.65 | 212,461.75 | 4 | 230,897.77 | YES |
| 231 | 33 | MARRIED | 90,360.92 | 244,723.13 | 24 | 336,062.63 | YES |
| 232 | 39 | MARRIED | 107,973.63 | 354,041.05 | 24 | 601,978.53 | YES |
| 233 | 39 | MARRIED | 105,755.51 | 308,012.18 | 24 | 374,955.30 | YES |
| 234 | 37 | SINGLE | 73,652.79 | 259,017.66 | 12 | 447,761.44 | NO |
| 235 | 31 | SINGLE | 69,572.42 | 269,188.47 | 12 | 615,595.59 | NO |
| 236 | 30 | MARRIED | 101,575.02 | 279,844.13 | 4 | 288,736.61 | YES |
| 237 | 34 | MARRIED | 114,262.32 | 275,926.21 | 12 | 499,182.35 | NO |
| 238 | 33 | SINGLE | 81,684.01 | 259,677.76 | 12 | 516,904.22 | NO |
| 239 | 43 | MARRIED | 78,106.18 | 236,226.87 | 24 | 336,135.45 | YES |
| 240 | 33 | MARRIED | 61,397.20 | 187,161.23 | 4 | 222,380.91 | YES |
| 241 | 39 | SINGLE | 97,196.63 | 168,044.36 | 12 | 286,783.15 | NO |
| 242 | 28 | SINGLE | 144,576.44 | 541,450.33 | 12 | 815,208.10 | NO |
| 243 | 29 | MARRIED | 78,413.21 | 293,925.14 | 24 | 552,612.97 | YES |
| 244 | 27 | MARRIED | 85,507.92 | 252,220.09 | 12 | 522,299.14 | NO |
| 245 | 39 | MARRIED | 122,156.90 | 361,361.76 | 12 | 630,285.75 | NO |
| 246 | 37 | MARRIED | 143,533.46 | 526,365.24 | 24 | 841,024.35 | YES |
| 247 | 39 | SINGLE | 200,758.88 | 493,625.77 | 12 | 850,001.64 | NO |
| 248 | 30 | MARRIED | 111,937.87 | 317,038.37 | 12 | 577,807.08 | NO |
| 249 | 31 | MARRIED | 71,519.24 | 217,019.89 | 24 | 278,992.23 | YES |
| 250 | 38 | MARRIED | 75,329.11 | 251,061.74 | 4 | 332,880.18 | YES |
| 251 | 45 | MARRIED | 81,947.59 | 225,575.91 | 12 | 395,747.15 | NO |
| 252 | 33 | SINGLE | 95,232.07 | 237,096.14 | 12 | 476,628.98 | NO |
| 253 | 36 | MARRIED | 175,219.34 | 574,438.04 | 12 | 961,345.97 | NO |
| 254 | 41 | SINGLE | 124,093.64 | 308,394.74 | 12 | 522,866.58 | NO |
| 255 | 26 | MARRIED | 77,475.35 | 214,101.28 | 12 | 388,481.04 | NO |
| 256 | 36 | MARRIED | 58,418.84 | 225,758.17 | 4 | 270,341.27 | YES |
| 257 | 39 | MARRIED | 109,265.42 | 303,961.16 | 4 | 350,941.26 | YES |
| 258 | 37 | MARRIED | 107,562.02 | 335,223.26 | 24 | 596,205.50 | YES |
| 259 | 39 | SINGLE | 144,719.77 | 334,685.29 | 12 | 573,325.11 | NO |
| 260 | 28 | SINGLE | 80,112.35 | 206,094.15 | 24 | 261,097.38 | YES |
| 261 | 37 | MARRIED | 61,196.21 | 211,659.77 | 12 | 413,736.03 | NO |
| 262 | 32 | MARRIED | 73,274.18 | 226,347.14 | 12 | 414,731.91 | NO |
| 263 | 36 | SINGLE | 109,038.37 | 317,606.41 | 4 | 372,411.88 | YES |
| 264 | 35 | SINGLE | 103,710.12 | 316,466.36 | 12 | 544,561.11 | NO |
| 265 | 39 | SINGLE | 128,352.42 | 330,784.42 | 4 | 335,525.28 | YES |
| 266 | 42 | MARRIED | 82,048.49 | 339,738.23 | 12 | 595,577.50 | NO |
| 267 | 41 | MARRIED | 116,734.39 | 310,763.17 | 4 | 325,850.20 | YES |
| 268 | 34 | SINGLE | 29,529.50 | 183,429.46 | 12 | 323,290.97 | NO |
| 269 | 38 | SINGLE | 197,832.40 | 509,975.65 | 12 | 760,907.85 | NO |
| 270 | 29 | SINGLE | 72,006.48 | 253,121.65 | 4 | 325,012.71 | YES |
| 271 | 40 | SINGLE | 182,258.38 | 608,929.50 | 12 | 1,249,695.52 | NO |
| 272 | 26 | MARRIED | 191,863.78 | 517,087.98 | 12 | 1,003,049.28 | NO |
| 273 | 38 | MARRIED | 106,167.42 | 242,084.45 | 4 | 249,291.19 | YES |
| 274 | 22 | MARRIED | 62,309.95 | 217,824.42 | 24 | 315,203.66 | YES |
| 275 | 35 | SINGLE | 122,884.53 | 305,731.32 | 4 | 347,881.78 | YES |
| 276 | 34 | MARRIED | 60,062.20 | 192,870.18 | 12 | 403,345.44 | NO |
| 277 | 34 | MARRIED | 90,519.96 | 288,716.89 | 12 | 501,489.52 | NO |
| 278 | 45 | SINGLE | 59,007.20 | 179,568.69 | 24 | 246,187.30 | YES |
| 279 | 37 | SINGLE | 57,253.88 | 219,934.23 | 24 | 345,784.94 | YES |
| 280 | 31 | MARRIED | 104,692.29 | 299,944.04 | 4 | 312,998.71 | YES |
| 281 | 32 | MARRIED | 71,009.62 | 187,107.45 | 12 | 326,577.31 | NO |
| 282 | 41 | MARRIED | 77,040.65 | 255,298.11 | 4 | 282,781.58 | YES |
| 283 | 32 | SINGLE | 47,832.94 | 225,084.27 | 12 | 454,431.25 | NO |
| 284 | 30 | SINGLE | 72,479.68 | 202,491.18 | 12 | 316,951.40 | NO |
| 285 | 39 | MARRIED | 101,216.79 | 354,018.93 | 12 | 565,592.90 | NO |
| 286 | 26 | MARRIED | 99,901.18 | 184,798.63 | 12 | 329,437.74 | NO |
| 287 | 38 | SINGLE | 86,602.20 | 311,372.47 | 12 | 613,509.93 | NO |
| 288 | 33 | SINGLE | 36,452.22 | 220,113.74 | 12 | 376,178.27 | NO |
| 289 | 32 | SINGLE | 67,182.27 | 281,545.92 | 12 | 633,614.84 | NO |
| 290 | 38 | SINGLE | 99,433.65 | 316,440.45 | 12 | 527,965.81 | NO |
| 291 | 43 | SINGLE | 127,375.75 | 356,266.99 | 12 | 629,610.21 | NO |
| 292 | 35 | MARRIED | 24,376.62 | 187,328.95 | 24 | 301,014.67 | YES |
| 293 | 36 | SINGLE | 84,854.45 | 199,257.21 | 24 | 274,100.95 | YES |
| 294 | 32 | MARRIED | 138,449.24 | 329,901.47 | 24 | 482,704.24 | YES |
| 295 | 37 | MARRIED | 84,791.08 | 179,676.63 | 24 | 256,361.65 | YES |
| 296 | 33 | MARRIED | 83,498.89 | 235,907.50 | 12 | 437,145.85 | NO |
| 297 | 41 | SINGLE | 16,597.53 | 151,972.20 | 4 | 171,289.87 | YES |
| 298 | 30 | SINGLE | 49,293.95 | 186,043.13 | 12 | 376,694.27 | NO |
| 299 | 35 | SINGLE | 84,241.80 | 194,417.84 | 12 | 352,597.79 | NO |
| 300 | 31 | MARRIED | 94,428.15 | 264,175.55 | 24 | 434,102.49 | YES |
PART C: Create a Dashboard from Parts A and B
1. Write the VBA macro to add a new worksheet named “Dashboard” after the “MortgageDefaultDataPivot” worksheet.
2. Using VBA code, reference important findings from Parts A and B on your “Dashboard” worksheet using a combination of charts, tables, messages boxes, and descriptive/summary statistics.
- Please try to keep your Dashboard limited to the width and height of the computer screen so it is not necessary to scroll too far right or down to review it, but some overlap is fine.
Sales Call Scenarios
| Scenario | Morning | Noon | Afternoon | Evening | Profit Generated: |
| Max profit at current level : | 100 | 100 | 100 | 100 | $65,098 |
| Shift allocation to generate 32k : | 100 | 9.08 | 0 | 100 | $32,000 |
| Max profit with comissions of 10% : | 100 | 100 | 100 | 73 | $54,524 |


BookMyEssay has opened ‘Student help-desk’ with some desiccated executives who remain alert 24/7 and provides all relevant information to the students promptly. This particular support will help the students in the USA, Australia, and UK to avail this VBA assignment help as well as other writing services even at midnight. Besides, on demand ‘Emergency Service’ will help the students to complete any urgent or pending work within a few hours’ deadline.
Download
505
Size
140.91 KB
File Type
[contact-form-7 404 "Not Found"]